Break Up Details (Don's use Rate, its PWD rate 2008)

Conducting static load testfor the cast in situ / pre-cast pile providing required scaffolding.
For 75 ton load for 1 No. of test
(a) Mobilization and demobilization of load
testing equipment (10 ton) by truck 3 trips @ 800 Per trip = 2400
(b) Platform making:
(i) Foreman 2 Nos. @ 350 each = 700
(ii) Skilled labour 6 Nos. @ 200 each = 1200
(iii) Ordinary labour 12 Nos. @ 150 each = 1800
(c) Hire charge of load testing equipment (joist, jacks
and other necessary devices in/c caliberation
charges, hydraulic fluid etc.) 1 test @ 6500 Per test = 6500
(d) Cost of empty gunny bags
(taking 2 times use) 1350 bags. @ 13.5 Per bag = 18225
(e) Cost of local sand as loading
materials (taking 2 times use) 1350 cft @ 375 Per % cft. = 5062.5
(f) Labour for bag filling,
stitching, loading & unloading: 2700 bags @ 6 Per bag = 16200
(h) Preparation of result in standard
form in triplicate 1 test @ 1000 Per test = 1000
(i) Other incidental charges L.S. = 450
Total = 53537.5
Profit 0.1 = 5353.75
Overhead 0.035 = 1873.81
= 60765.06
Add VAT with adjustment factor 1.04712 0.045 = 2863.27
Grand total = 63628.33
Say, 63628 .00 Per test