Break Up Details (Don's use Rate, its PWD rate 2008)

Conducting static load test for the cast in situ / pre-cast pile providing required scaffolding.
For 225 tonne load for 1 No. test
(a) Mobilization and demobilization of testing
equipment (25 ton) by truck 6 trips @ 800 Per trip = 4800
(b) Platform making:
(i) Foreman 2 Nos. @ 350 each = 700
(ii) Skilled labour 8 Nos. @ 200 each = 1600
(iii) Ordinary labour 16 Nos. @ 150 each = 2400
(c) Hire charge of load testing equipment (joist, jacks
and other necessary devices in/c caliberation
charges, hydraulic fluid etc.) 1 test @ 7222.22 Per test = 7222.22
(d) Cost of empty gunny bags
(taking 2 times use) 4050 bags. @ 13.5 Per bag = 54675
(e) Cost of local sand as loading
materials (taking 2 times use) 4050 cft @ 375 Per % cft. = 15187.5
(f) Labour for bag filling,
stitching, loading & unloading: 8100 bags @ 6 Per bag = 48600
(h) Preparation of result in standard
form in triplicate 1 test @ 1000 Per test = 1000
(i) Other incidental charges L.S. = 750
Total = 136934.72
Profit 0.1 = 13693.47
Overhead 0.035 = 4792.72
= 155420.91
Add VAT with adjustment factor 1.04712 0.045 = 7323.5
Grand total = 162744.41
Say, 162744 . 00 Per test