Break Up Details (Don's use Rate, its PWD rate 2008)

Conducting static load test for the cast in situ / precast pile providing required scaffolding.
For 275 tonne load for 1 No. of test
(a) Mobilization and demobilization of testing
equipment (30 ton) by truck 7 trips @ 800 Per trip = 5600
(b) Platform making:
(i) Foreman 2 Nos. @ 350 each = 700
(ii) Skilled labour 8 Nos. @ 200 each = 1600
(iii) Ordinary labour 16 Nos. @ 150 each = 2400
(c) Hire charge of load testing equipment (joist, jacks
and other necessary devices in/c caliberation
charges, hydraulic fluid etc.) 1 test @ 7944.44 Per test = 7944.44
(d) Cost of empty gunny bags
(taking 2 times use) 4950 bags. @ 13.5 Per bag = 66825
(e) Cost of local sand as loading
materials (taking 2 times use) 4950 cft @ 375 Per % cft. = 18562.5
(f) Labour for bag filling,
stitching, loading & unloading: 9900 bags @ 6 Per bag = 59400
(h) Preparation of result in standard
form in triplicate 1 test @ 1000 Per test = 1000
(i) Other incidental charges L.S. = 750
Total = 164781.94
Profit 0.1 = 16478.19
Overhead 0.035 = 5767.37
= 187027.5
Add VAT with adjustment factor 1.04712 0.045 = 8812.81
Grand total = 195840.31
Say, 195840 . 00 Per test