Break Up Details (Don's use Rate, its PWD rate 2008)

Fitting fixing of chowkat (frame) using rowl plug
Considering work for 1 No. frame
1. 1.5" x 1/4" size F.I. bar 0.55 rft.
= 0.704 Ibs. @ 26.76 Per Ib. = 18.84
2. 2" rowel plug 4 Nos @ 41.65 Per dozon = 13.88
3. 2" screw 4 Nos @ 4.34 each = 17.36
4. 1.5" screw 2 Nos @ 1.5 each = 3
5. Cost of drilling 2" depth 4 Nos @ 1.5 each = 6
6. Labour cost plus carpentry of regened L.S. = 7.5
Total = 66.58
Profit 0.1 = 6.66
Overhead 0.035 = 2.33
= 75.57
Add VAT with adjustment factor 1.04712 0.045 = 3.56
Grand total = 79.13
Rate per No. = 79.13
Say, 79 .00 Per No.