Break Up Details (Don's use Rate, its PWD rate 2008)

1.5" x 1.5" x 1/4" M.S. angle door frame (single leaf)
Considering 1 No. door frame
3'-0" x 7'-0" frame = 17.00 rft. of work
1. Cost of materials
(a) 1.5" x 1.5" x 1/4" angle: @ 2.34 Ibs per rft.
(i) Frame: 3'-0" + (2 x 7'-0") = 17 rft.
(ii) Clamp: 6 x 0'-5" = 2.52 rft.
= 19.52 rft.
Add wastage 5% = 0.98 rft.
= 20.5 rft.
= 47.97 Ibs @ 29.48 Per Ib = 1414.16
(b) 4" long iron hinge 4 Nos. @ 18 each = 72
2. Labour for fabrication: 47.97 Ibs @ 2 Per Ib = 95.94
3. Cost of welding
Frame: 2 x 4 x 1.5" = 12 inch
Clamp: 6 x 4 x 1.5" = 36 inch
Hinge: 4 x (2 x 2"+4") = 32 inch
= 80 inch @ 5 Per inch = 400
4. Labour for fitting fixing in position, making @ 6 Nos. of holes in
existing brick work or making special arrangement
for fixing with concrete work 1 No. @ 145.83 each = 145.83
5. Cost of C.C. (1:2:4) in/c mending good the damages:
6 x 5" x 5" x 6" = 0.52 cft. @ 131.65 Per cft. = 68.46
6. Local carriage & carriage from workshop to site LS = 45
Total = 2241.39
Profit 0.1 = 224.14
Overhead 0.035 = 78.45
= 2543.98
Add VAT with adjustment factor 1.04712 0.045 = 119.87
Grand total = 2663.85
Rate per rft. = 156.7
Rate per rm. = 514.13
Say, 514 .00 Per rm.