Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting & fixing 1.5" thick solid wood shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft. (single leaf)
For Gamari
(a) Fittings: Same as item No.- 12.1.1 = 728
(b) Labour: Same as item No.- 12.1.1 = 1900
(c) Cost of wood:
Wood req.: Same as 12.1.1 3.16 cft. @ 1500 Per cft. = 4740
Total = 7368
Profit 0.1 = 736.8
Overhead 0.035 = 257.88
= 8362.68
Add VAT with adjustment factor 1.04712 0.045 = 394.05
Grand total = 8756.73
Rate per sft. = 427.16
Rate per sqm. = 4597.95
Say, 4598 .00 Per sqm.