Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting & fixing 1.5" thick solid wood shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft. (single leaf)
For Teak chambal wood
(a) Fittings: Same as item No.- 12.1.1 = 728
(b) Labour: Same as item No.- 12.1.1 = 1900
(c) Qty. of wood: Same as 12.1.1 3.16 cft. @ 2500 Per cft. = 7900
Total = 10528
Profit 0.1 = 1052.8
Overhead 0.035 = 368.48
= 11949.28
Add VAT with adjustment factor 1.04712 0.045 = 563.05
Grand total = 12512.33
Rate per sft. = 610.36
Rate per sqm. = 6569.92
Say, 6570 .00 Per sqm