Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting & fixing of fixed glazed frame with outer member of 3/4" x 3/4" x 3/4" x 1/8" Z
& 3/4" x 3/4" x 1/8" T-section etc.
Considering 1 No. fixed glazed frame
For 5'-0" x 2'-0"= 10 sft. of work
(a) Steel materials:
(i) 3/4" x 3/4" x 3/4" x 1/8" Z-section (@0.96 Ib per rft.):-
2 x 5'-0" + 2 x 2'-0"= 14 rft.
Add wastage 5%= 0.7 rft.
= 14.7 rft.
= 14.11 Ibs. @ 29.48 Per Ib. = 415.96
(ii) 3/4" x 1/8" F.I. bar to make T-section
(@ 0.32 Ibs per rft.) for horizontal and vertical divider
2 x (1 x 5'-0") + 2 x (2 x 5 x 1'-0")= 30 rft.
Add wastage 5%= 1.5 rft.
= 31.5 rft.
= 20.48 Ibs. @ 26.76 Per Ib. = 548.04
(iii) 6" long clamp for chowkat: 6 Nos. @ 22 each = 132
(b) Workshop charges:
Manufacturing including fabrication,
revetting, welding in/c supply of all
necessary incidental materials 10 sft. @ 40 Per sft. = 400
(c) Labour charges
Labour charges for fitting fixing in position finished window frames in
the building shutter and including embeding clamp in
CC (1:2:4) & making grooves and mending
good the damage etc. complete. 1 No. @ 128.12 Per sft. = 128.12
(d) Carriage charges:
Carriage charge for iron materials from market to
workshop & carrying the finished window
from workshop to building site. 1 No. @ 22.5 each = 22.5
(f) Glass panes:
(i) 3 mm glass panes in/c wastage etc. 10 sft. @ 32 Per sft. = 320
(ii) Fitting fixing of glass panes with necessary
iron pins & pucca putty 10 sft. @ 8 Per sft. = 80
Total = 2046.62
Profit 0.1 = 204.66
Overhead 0.035 = 71.63
= 2322.91
Add VAT with adjustment factor 1.04712 0.045 = 109.46
Grand total = 2432.37
Rate per sft. = 243.24
Rate per sqm. = 2618.24
Say, 2618 .00 Per sqm.