Break Up Details (Don's use Rate, its PWD rate 2008)

For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft. (single leaf)
(a) Fittings: Same as 12.7.1 = 676
(b) Labour: Same as 12.7.1 = 175
(c) Cost of shutter
Qty.: Same as 12.7.1 20.5 sft. @ 152 = 3116
Total = 3967
Profit 0.1 = 396.7
Overhead 0.035 = 138.85
= 4502.55
Add VAT with adjustment factor 1.04712 0.045 = 212.16
Grand total = 4714.71
Rate per sft. = 229.99
Rate per sqm. = 2475.61
Say, 2476 .00 Per sqm.