Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting, fixing of Aluminium sliding fly proof Netting shutter
Considering : 1X4'-6"X 5'-0" = 22.50 sft
(a) Cost of materials
i) 38mm x 38mm Aluminium frame (Wall box) of 1.5 mm
Horizontal 2 x 4'-6"= 9 rft.
Vertical 2 x 5'-0"= 10 rft.
= 19 rft.
Add wastage 3%= 0.57 rft.
= 19.57 rft. @ 36 Per rft = 704.52
ii) 38mm x 12mm and 1.5 mm thick Aluminium frame of Netting shutter top, bottom & side etc.
Horizontal 2 x 2 x 2'-3"= 9 rft.
Vertical 2 x 2 x 5'-0"= 20 rft.
= 29 rft.
Add wastage 3%= 0.87 rft.
= 29.87 rft. @ 45 Per rft = 1344.15
iii) Mosquito Net (plastic)
1 x 5'-0" x 4'-6"= 22.5 sft.
Add wastage 3%= 0.68 sft.
= 23.18 sft. @ 13 Per sft = 301.34
iv) Wheel 8 Nos. @ 30 Each = 240
v) Sealant 50 rft. @ 1.25 Per Gm = 62.5
vi) Rubber 1x 2x 14'-0" 28 rft. @ 1.5 Per rft = 42