Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting and fixing of 5 mm clear glass in aluminium frame, partitions or windows.
Considering 1 No. partition
Considering 5'-0" x 4'-0"= 20 sft. of work
(A) Materials:
(i) 5 mm thick clear glass 20 sft. @ 50 Per sft. = 1000
(ii) Wastage 5% 1 sft. @ 50 Per sft. = 50
(iii) Neoprene / rubber gasket 20 sft. @ 1.5 Per sft. = 30
(iv) Local carriage L.S. = 30
(B) Labour charges:
Labour cost for fitting and fixing in position of
5 mm thick tinted glass in aluminium frame,
partitions and windows. 20 sft. @ 6 Per sft. = 120
Total (A+B) = 1230
Profit 0.1 = 123
Overhead 0.035 = 43.05
= 1396.05
Add VAT with adjustment factor 1.04712 0.045 = 65.78
Grand total = 1461.83
Rate per sft. = 73.09
Rate per sqm. = 786.74
Say, 787 .00 Per sqm.