Break Up Details (Don's use Rate, its PWD rate 2008)

Providing drip course / nosing / throating with cement mortar (1:2).
Considering 25 rft. of work
(a) Sand (F.M. 1.2) 0.52 cft. @ 1300 Per % cft. = 6.76
(b) Cement 0.08 bag @ 370 Per bag = 29.6
(c) Labour
(i) Mason 1 No. @ 250 each = 250
(ii) Ordinary labour 0.5 No. @ 150 each = 75
(d) Washing of sand, scaffolding, curing, sundries, local carriage etc. L.S. = 15
Total = 376.36
Profit 0.1 = 37.64
Overhead 0.035 = 13.17
= 427.17
Add VAT with adjustment factor 1.04712 0.045 = 20.13
Grand total = 447.3
Rate per rft. = 17.89
Rate per rm. = 58.7
Ground Floor Say, 59 .00 Per rm.