Break Up Details (Don's use Rate, its PWD rate 2008)

Precast ventilator with 1" thick cement mortar (1:2) including fitting fixing in position.
Considering 6 sft. of work
(a) Cement 0.25 bag. @ 370 Per bag = 92.5
(b) Sand 1.5 cft. @ 1300 Per % cft. = 19.5
(c) Plaster (1:4) 18 sft. @ 10.73 Per sft. = 193.14
(d) Mason 0.75 Nos. @ 250 each = 187.5
(e) Labour 0.5 Nos. @ 150 each = 75
Total = 567.64
Profit 0.1 = 56.76
Overhead 0.035 = 19.87
= 644.27
Add VAT with adjustment factor 1.04712 0.045 = 30.36
Grand total = 674.63
Rate per sft. = 112.44
Rate per sqm. = 1210.3
Say, 1210 .00 Per sqm.