Break Up Details (Don's use Rate, its PWD rate 2008)

Minimum 1/2" thick cement plaster (1:4) with neat cement finishing to plinth walls
upto 150 mm below ground level.
Considering 100 sft. of work
(a) Sand (F.M. 1.2) 5 cft. @ 1300 Per % cft. = 65
(b) Cement 1.5 bag @ 370 Per bag = 555
(c) Labour
(i) Head mason 0.25 No. @ 350 each = 87.5
(ii) Mason 1.25 Nos. @ 250 each = 312.5
(iii) Ordinary labour 1.25 Nos. @ 150 each = 187.5
(d) Washing of sand, local carriage, curing, & sundries etc. L.S. = 150
Total = 1357.5
Profit 0.1 = 135.75
Overhead 0.035 = 47.51
= 1540.76
Add VAT with adjustment factor 1.04712 0.045 = 72.6
Grand total = 1613.36
Rate per sft. = 16.13
Rate per sqm. = 173.62
Say, 174 .00 Per sqm.