Break Up Details (Don's use Rate, its PWD rate 2008)

Flush pointing with cement mortar (1:2) to walls
Considering 100 sft. of work
(a) Sand (F.M. 1.2) 1 cft. @ 1300 Per % cft. = 13
(b) Cement 0.4 bag @ 370 Per bag = 148
(c) Labour
(i) Head mason 0.25 No. @ 350 each = 87.5
(ii) Mason 0.5 No. @ 250 each = 125
(iii) Ordinary labour 1 No. @ 150 each = 150
(d) Washing of sand, scaffolding, curing, sundries, local carriage etc. L.S. = 90
Total = 613.5
Profit 0.1 = 61.35
Overhead 0.035 = 21.47
= 696.32
Add VAT with adjustment factor 1.04712 0.045 = 32.81
Grand total = 729.13
Rate per sft. = 7.29
Rate per sqm. = 78.47
(i) For ground floor Say, 78 .00 Per sqm.