Break Up Details (Don's use Rate, its PWD rate 2008)

Ruled pointing with cement mortar (1:2) to walls
Considering 100 sft. of work
(a) Sand (F.M. 1.2) 1.5 cft. @ 1300 Per % cft. = 19.5
(b) Cement 0.5 bag @ 370 Per bag = 185
(c) Labour
(i) Head mason 0.25 No. @ 350 each = 87.5
(ii) Mason 1 No. @ 250 each = 250
(iii) Ordinary labour 1 No. @ 150 each = 150
(d) Washing of sand, scaffolding, curing, sundries, local carriage etc. L.S. = 90
Total = 782
Profit 0.1 = 78.2
Overhead 0.035 = 27.37
= 887.57
Add VAT with adjustment factor 1.04712 0.045 = 41.82
Grand total = 929.39
Rate per sft. = 9.29
Rate per sqm. = 100
(i) For ground floor Say, 100 .00 Per sqm.