Break Up Details (Don's use Rate, its PWD rate 2008)

Raised / Tack pointing with cement mortar (1:2) to walls
Considering 100 sft. of work
(a) Sand (F.M. 1.2) 3 cft. @ 1300 Per % cft. = 39
(b) Cement 1 bag @ 370 Per bag = 370
(c) Cost of pumic stone 0.25 No. @ 22 each 5.5
(d) Labour
(i) Head mason 0.5 No. @ 350 each = 175
(ii) Mason 2 Nos. @ 250 each = 500
(iii) Skilled labour 2 Nos. @ 200 each 400
(iv) Ordinary labour 2 Nos. @ 150 each = 300
(e) Washing of sand, scaffolding, curing, sundries, local carriage etc. L.S. = 90
Total = 1879.5
Profit 0.1 = 187.95
Overhead 0.035 = 65.78
= 2133.23
Add VAT with adjustment factor 1.04712 0.045 = 100.52
Grand total = 2233.75
Rate per sft. = 22.34
Rate per sqm. = 240.47
(i) For ground floor Say, 240 .00 Per sqm.