Break Up Details (Don's use Rate, its PWD rate 2008)

Chlorinated rubber painting of best quality & approved colour.
Considering 100 sft. of work
1. Painter 1 No. @ 300 each = 300
2. Painter helper 1 No. @ 200 each = 200
3. Scaffolding, sundries etc. L.S. = 90
4. Chlorinated rubber paint 1.1 litre @ 460 Per litre = 506
5. Sealer / under-coat 1.1 litre @ 360 Per litre = 396
6. Thinner : T-2 0.6 litre @ 174 Per litre = 104.4
Total = 1596.4
Profit 0.1 = 159.64
Overhead 0.035 = 55.87
= 1811.91
Add VAT with adjustment factor 1.04712 0.045 = 85.38
Grand total = 1897.29
Rate per sft. = 18.97
Rate per sqm. = 204.19
Say, 204 .00 Per sqm.