Break Up Details (Don's use Rate, its PWD rate 2008)

Wood varnishing with varnish (Matt)
Considering 100 sft. of work
1. Sand paper 4 Nos. @ 3.5 each = 14
2. Markin cloth 0.5 yard. @ 10 Per yard = 5
3. Painter 1 No. @ 300 each = 300
4. Ordinary labour 1 No. @ 150 each = 150
5. Scaffolding, sundries, T & P etc. L.S. = 45
6. Cost of varnish: Matt 1.3 litre @ 180 Per litre = 234
7. Thinner 0.35 litre @ 105 Per litre = 36.75
Total = 784.75
Profit 0.1 = 78.48
Overhead 0.035 = 27.47
= 890.7
Add VAT with adjustment factor 1.04712 0.045 = 41.97
Grand total 932.67
Rate per sft.= 9.33
Rate per sqm.= 100.43
Say, 100 .00 Per sqm.