Break Up Details (Don's use Rate, its PWD rate 2008)

Colour washing: 3 coats
Considering 1000 sft. of work
(a) Slaked lime 18.66 kg @ 15 Per kg. = 279.9
(b) Gum 0.3 kg @ 90 Per kg. = 27
(c) Blue 0.2 kg @ 125 Per kg. = 25
(d) Colour pigment 1 kg @ 145 Per kg. = 145
(e) Labour
(i) Mason 1.5 Nos. @ 250 each = 375
(ii) Ordinary labour 1 No. @ 150 each = 150
(f) Scaffolding, sundries, local carriage etc. L.S. = 75
Total = 1076.9
Profit 0.1 = 107.69
Overhead 0.035 = 37.69
= 1222.28
Add VAT with adjustment factor 1.04712 0.045 = 57.59
Grand total = 1279.87
Rate per sft. = 1.28
Rate per sqm. = 13.78
Say, 14 .00 Per sqm.