Break Up Details (Don's use Rate, its PWD rate 2008)

Applying 3-coat of weather coat in exterior wall surface
Break-up for 100 sft. Area
1. Painter 1 No. @ 300 each = 300
2. Helper 1 No. @ 200 each = 200
3. Cleaning surface with sand paper, scaffolding etc. L.S = 37.5
4. Weather coat paint 1.54 liter @ 234 liter = 360.36
5. Sealer 0.89 liter @ 200 liter = 178
Total = 1075.86
Profit 0.1 = 107.59
Overhead 0.035 = 37.66
= 1221.11
Add VAT with adjustment factor 1.04712 0.045 = 57.54
Grand total = 1278.65
Rate per sft. = 12.79
Rate per sqm. = 137.67
Say 138 .00 per sqm.