Break Up Details (Don's use Rate, its PWD rate 2008)

Painting to doors and windows frame and shutters with synthetic enamel paint two coats
over a coat of priming
Considering 100 sft. of work
1. Painter 1 No. @ 300 each = 300
2. Ordinary labour 1 No. @ 150 each = 150
3. Scaffolding, sundries etc. L.S. = 90
4. Paint 1 liter @ 207 Per liter = 207
5. Sealer 1 liter @ 129 Per liter = 129
6. Thinner 1 liter @ 85 Per liter = 85
961
Profit 0.1 = 96.1
Overhead 0.035 = 33.64
= 1090.74
Add VAT with adjustment factor 1.04712 0.045 = 51.4
Grand total = 1142.14
Rate per sft. = 11.42
Rate per sqm. = 122.92
Say, 123 .00 Per sqm.