Break Up Details (Don's use Rate, its PWD rate 2008)

Synthetic polyvinyl distempering 2 coats over a coat of priming
Considering 100 sft. of work
1. Painter 1 No. @ 300 each = 300
2. Painter helper 1 No. @ 200 each = 200
3. Scaffolding, sundries etc. L.S. = 50
4. Distemper 1 liter @ 95 Per liter = 95
5. Under-coat/sealer 1 liter @ 175 Per liter = 175
Total = 820
Profit 0.1 = 82
Overhead 0.035 = 28.7
= 930.7
Add VAT with adjustment factor 1.04712 0.045 = 43.85
Grand total = 974.55
Rate per sft. = 9.75
Rate per sqm. = 104.95
Say, 105 .00 Per sqm.