Break Up Details (Don's use Rate, its PWD rate 2008)

Plastic emulsion paint to walls and ceiling 2 coats over a coat of primer
Considering 100 sft. of work
1. Painter 1 No. @ 300 each = 300
2. Painter helper 1 No. @ 200 each = 200
3. Scaffolding, sundries etc. L.S. = 45
4. Plastic emulsion paint 1 litre @ 201 Per litre = 201
5. Sealer / under-coat 0.9 litre @ 200 Per litre = 180
Total = 926
Profit 0.1 = 92.6
Overhead 0.035 = 32.41
= 1051.01
Add VAT with adjustment factor 1.04712 0.045 = 49.52
Grand total = 1100.53
Rate per sft. = 11.01
Rate per sqm. = 118.51
Say, 119 .00 Per sqm.