Break Up Details (Don's use Rate, its PWD rate 2008)

Plastic emulsion paint to walls and ceiling 2 coats over lime putty
Break-up for 100 sft. Area
1. Painter 1.5 No. @ 300 each = 450
2. Helper 1.5 No. @ 200 each = 300
3. Cleaning surface with sand paper, scaffolding, tools and plant etc. L.S = 50
4. Ready-mix putty 1.54 liter @ 70 liter = 107.8
5. Sealer 0.89 liter @ 170 liter = 151.3
6. Plastic emulsion paint 1 liter @ 201 liter = 201
Total = 1260.1
Profit 0.1 = 126.01
Overhead 0.035 = 44.1
= 1430.21
Add VAT with adjustment factor 1.04712 0.045 = 67.39
Grand total = 1497.6
Rate per sft. = 14.98
Rate per sqm. = 161.24
Say 161 .00 per sqm.