Break Up Details (Don's use Rate, its PWD rate 2008)

Acrylic emulsion paint to walls and ceiling 2 coats over a coat of acrylic sealer
Considering 100 sft. of work
1. Painter 1 No. @ 300 each = 300
2. Painter helper 1 No. @ 200 each = 200
3. Scaffolding, sundries etc. L.S. = 45
4. Acrylic emulsion paint 1 litre @ 201 Per litre = 201
5. Sealer / under-coat 1 litre @ 200 Per litre = 200
Total = 946
Profit 0.1 = 94.6
Overhead 0.035 = 33.11
= 1073.71
Add VAT with adjustment factor 1.04712 0.045 = 50.59
Grand total = 1124.3
Rate per sft. = 11.24
Rate per sqm. = 120.99
Say, 121 .00 Per sqm.