Break Up Details (Don's use Rate, its PWD rate 2008)

Acrylic emulsion paint to walls and ceiling 2 coats over lime putty
Break-up for 100 sft. Area
1. Painter 1.5 No. @ 300 each = 450
2. Helper 1.5 No. @ 200 each = 300
3. Cleaning surface with sand paper, scaffolding, tools and plant etc. L.S = 50
4. Ready-mix putty 1.54 liter @ 70 liter = 107.8
5. Sealer 0.89 liter @ 200 liter = 178
6. Acrylic emulsion paint 1 liter @ 201 liter = 201
Total = 1286.8
Profit 0.1 = 128.68
Overhead 0.035 = 45.04
= 1460.52
Add VAT with adjustment factor 1.04712 0.045 = 68.82
Grand total = 1529.34
Rate per sft. = 15.29
Rate per sqm. = 164.58
Say 165 .00 per sqm.