Break Up Details (Don's use Rate, its PWD rate 2008)

1/2" thick plain particle board ceiling screwed up with wooden frame for auditorium
and other tall structures beyond 3.5 meter upto 6 meter height.
Consider 1 No. panel
Considering a panel of 12'-0" x 16'-0"= 192 sft. of work
(a) Cost of materials and labour Same as item No. 144(a) = 29894.41
(b) Scaffolding beyond 12' upto 20' (double stage)
2 x 16'-0" x 12'-0"= 384 sft. @ 5 Per sft. = 1920
Total = 31814.41
Profit 0.1 = 3181.44
Overhead 0.035 = 1113.5
= 36109.35
Add VAT with adjustment factor 1.04712 0.045 = 1701.49
Grand total = 37810.84
Rate per sft. = 196.93
Rate per sqm = 2119.75
Say, 2120 .00 Per sqm.