Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting and fixing of 9 mm thick perforated board false ceiling with aluminium T bar frame in natural
anodized frame at 600 mm x 600 mm grid suspended from ceiling by 12 SWG double ply G.I. Wire
Consider ing 100 sft. of work
(a) Cost of false ceiling work
excluding cost of board Same as item No. 144(a) = 7330
(b) Cost of perforated gypsum board 100 @ 23 Per sft. = 2300
Total = 9630
Profit 0.1 = 963
Overhead 0.035 = 337.05
= 10930.05
Add VAT with adjustment factor 1.04712 0.045 = 515.03
Grand total = 11445.08
Rate per sft. = 114.45
Rate per sqm = 1231.94
Say, 1232 .00 Per sqm.