Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting and fixing of 12 mm thick particle board walling with wooden frame.
Consider 12'-0" x 10'-0"= 120 sft. of work
(a) Cost of walling excluding cost of board Same as item No. 145(a) = 11412.08
(b) Cost of 12 mm thick particle
board in/c 5% wastage 126 sft. @ 40 Per sft. = 5040
Total = 16452.08
Profit 0.1 = 1645.21
Overhead 0.035 = 575.82
= 18673.11
Add VAT with adjustment factor 1.04712 0.045 = 879.88
Grand total = 19552.99
Rate per sft. = 162.94
Rate per sqm = 1753.89
Say, 1754 .00 Per sqm.