Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting and fixing approved quality 190 mm x 190 mm size glass bricks in round stair wall
Break-up for 1 x 2'-6" x 2'-6" = 6.25 sft. area
1. Glass bricks 16 Nos.
Wastage 5% = 1 Nos.
17 Nos. @ 250 each = 4250
3. White cement 10 kg @ 18 kg = 180
4. 1/4" dia M.S. Rod
2 x 3 x 4 x 2'-6" = 60 rft.
= 10.02 Ibs @ 29.02 Per Ib = 290.78
5. Scaffolding 6.25 sft. @ 5 Per sft. = 31.25
6. Labour charge 16 Nos. @ 18.75 each = 300
7. Local carriage, sundries, Tools and plant etc. L.S. = 18.75
Total = 5070.78
Profit 0.1 = 507.08
Overhead 0.035 = 177.48
= 5755.34
Add VAT with adjustment factor 1.04712 0.045 = 271.19
Grand total = 6026.53
Rate per sft. = 964.24
Rate per sqm. = 10379.08
Say 10379 .00 per sqm.