Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying fitting fixing Chittagong teak wood strip 62 mm x 25 mm x 20 mm for fixing
curtain rail for doors and windows.
Considering 4 rft. of work
(a) Chittagong teak wood:
1 x 4'-0" x 2.5" x 1" = 0.069 cft.
Add wastage 5%= 0.0035 cft.
0.073 cft. @ 3600 Per rft. = 262.8
(b) Labour charge
(i) Carpenter 0.125 No. @ 300 each = 37.5
(ii) Helper 0.5 No. @ 200 each = 100
(c) Fitting, fixing, screws and polishing L.S. = 75
Total = 475.3
Profit 0.1 = 47.53
Overhead 0.035 = 16.64
= 539.47
Add VAT with adjustment factor 1.04712 0.045 = 25.42