Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying & fitting-fixing of uPVC plastic door/window frame (Chowkat): (size 2.13 m x 0.99m ) (for hollow shutter)
Considering 2 x 2.13 m + 0.99 m = 5.25 rm frame
1. Door frame: 5.25 rm @ 80 Per rm = 420
2. G.I. wall clamp 6 pcs. @ 8 Per pc. = 48
3. G.I. inner joint clamp 4 pcs. @ 9 Per pc. = 36
4. G.I. outer joint clamp 2 pcs. @ 8 Per pc. = 16
5. Revit 16 pcs. @ 1 Per pc. = 16
6. Wooden bit: Garjan 2.13 m @ 20 Per m = 42.6
7. Carpenter 0.25 No. @ 300 each = 75
8. Carpenter helper 0.25 No. @ 200 each = 50
9. Carrying LS = 75
Total = 778.6
Profit 0.1 = 77.86
Overhead 0.035 = 27.25
= 883.71
Add VAT with adjustment factor 1.04712 0.045 = 41.64