Break Up Details (Don's use Rate, its PWD rate 2008)

Considering 1000 cft. of erth work
(i) E/W upto 5'-0" lift Same as item No.183(a) = 1610
(ii) Extra labour for additional lift 1.5 Nos. @ 150 each = 225
Total = 1835
Profit 0.1 = 183.5
Overhead 0.035 = 64.23
= 2082.73
Add VAT with adjustment factor 1.04712 0.045 = 98.14