Break Up Details (Don's use Rate, its PWD rate 2008)

Considering 1000 cft. of earth work
(i) E/W upto 8'-0" lift: Same as item No. 183(b) = 1835
(ii) Extra labour for additional lift 1.5 Nos. @ 150 each = 225
Total = 2060
Profit 0.1 = 206
Overhead 0.035 = 72.1
= 2338.1
Add VAT with adjustment factor 1.04712 0.045 = 110.17