Break Up Details (Don's use Rate, its PWD rate 2008)

Considering 1000 cft. of earth work
(i) E/W upto 11'-0" lift: Same as item No. 183(c) = 2060
(ii) Extra labour for additional lift 1.5 Nos. @ 150 each = 225
Total = 2285
Profit 0.1 = 228.5
Overhead 0.035 = 79.98
= 2593.48
Add VAT with adjustment factor 1.04712 0.045 = 122.21