Break Up Details (Don's use Rate, its PWD rate 2008)

Considering 1000 cft. of earth work
(i) E/W upto 11'-0" lift: Same as item No. 183(e) = 2510
(ii) Extra labour for addl. lift 1.5 Nos. @ 150 each = 225
Total = 2735
Profit 0.1 = 273.5
Overhead 0.035 = 95.73
= 3104.23
Add VAT with adjustment factor 1.04712 0.045 = 146.27