Break Up Details (Don's use Rate, its PWD rate 2008)

2" compacted bitumenous carpeting (with stone chips / boulder)
Considering 100 sft. of work
(a) Cost of materials
(i) Boulder for stone chips 21 cft. @ 7000 Per % cft. = 1470
(ii) Bitumen 86 lbs. @ 18.14 Per Ib. = 1560.04
(iii) Sand (F.M. 1.2) 4 cft. @ 1300 Per % cft. = 52
(iv) Fire wood 2.5 Mnds. @ 150 Per mnds. = 375
Total (a) = 3457.04
(b) Labour charges:
(i) For breaking stone chips 21 cft. @ 1200 Per % cft. = 252
(ii) For heating & mixing stone
chips and bitumen 2 Nos. @ 150 each = 300
(iii) For brooming & cleaning the base
Ordinary labour 0.5 No. @ 150 each = 75
(iv) Labour for spreading 0.5 No. @ 150 each = 75
(v) Skilled labour for levelling
& hand packing 0.5 No. @ 200 each = 100
(vi) Labour for sand blinding 0.25 No. @ 150 each = 37.5
(vii) Head mason 0.0625 No. @ 350 each = 21.88
(viii) Mason 0.25 No. @ 250 each = 62.5
(ix) Sundries and T & P L.S. = 50
Total (c) = 973.88
(c) Roller charges:
(i) Hire charge of 8 ton to 12 ton
roller (two steel drum roller) 0.14 day @ 4000 Per day = 560
(ii) Fuel & lubricants, spares,
maintenance, driver etc. 0.14 day @ 1000 Per day = 140