Break Up Details (Don's use Rate, its PWD rate 2008)

1" compacted bitumenous carpeting (with stone chips / boulder)
Considering 100 sft. of work
(a) Cost of materials
(i) Boulder for stone chips 10.5 cft. @ 7000 Per % cft. = 735
(ii) Bitumen 45 lbs. @ 18.14 Per Ib. = 816.3
(iii) Sand (F.M. 1.2) 4 cft. @ 1300 Per % cft. = 52
(iv) Fire wood 1.5 Mnds @ 150 Per mnd. = 225
Total (A) = 1828.3
(b) Labour charges:
(i) For breaking stone chips 10.5 cft. @ 1200 Per % cft. = 126
(ii) For heating & mixing
stone chips and bitumen 1 No. @ 150 each = 150
(iii) For brooming & cleaning the base
Ordinary labour 0.25 No. @ 150 each = 37.5
(iv) For spreading 0.25 No. @ 150 each = 37.5
(v) Skilled labour for levelling
& hand packing 0.5 No. @ 200 each = 100
(vi) Labour for sand blinding 0.25 No. @ 150 each = 37.5
(vii) Head mason 0.0625 No. @ 350 each = 21.88
(viii) Mason 0.25 No. @ 250 each = 62.5
(ix) Sundries and T & P L.S. = 50
Total (B) = 622.88
(c) Roller charges
(i) Hire charge of 8 ton to 12 ton
roller (two steel drum roller) 0.14 day @ 4000 Per day = 560
(ii) Fuel & lubricants, spares,
maintenance, driver etc. 0.14 day @ 1000 Per day = 140