Break Up Details (Don's use Rate, its PWD rate 2008)

1.5" compacted bitumenous carpeting (with shingles)
Considering 100 sft. of work
1. Cost of bituminous work except cost
of stone chips & its breaking cost Same as item No. 190(b) = 2952.98
2. Cost of shingles 15.75 cft. @ 5500 Per % cft. = 866.25
Total = 3819.23
Profit 0.1 = 381.92
Overhead 0.035 = 133.67
= 4334.82
Add VAT with adjustment factor 1.04712 0.045 = 204.26