Break Up Details (Don's use Rate, its PWD rate 2008)

Providing seal coat with 4 cft of sylhet sand mixed with 7.32 kg of bitumin.
Considering 100 sft. of work
(a) Cost of materials
(i) Bitumen 15 lbs. @ 18.14 Per Ib. = 272.1
(ii) Sylhet sand (F.M. 2.2) 4 cft. @ 2200 Per % cft. = 88
(iii) Sand (F.M. 0.8) 3 cft. @ 750 Per % cft. = 22.5
(vi) Fire wood 0.5 Mnd. @ 150 Per mnd. = 75
Total (A) = 457.6
(b) Labour charges:
(i) Skilled labour for heating
& laying bitumen 0.5 No. @ 200 each = 100
(ii) Labour for spreading sand 0.2 No. @ 150 each = 30
(iii) Head mason 0.0625 No. @ 350 each = 21.88
(iv) Mason 0.2 No. @ 250 each = 50
(v) Sundries and T & P L.S. = 30
Total (B) = 231.88
(c) Roller charges
(i) Hire charge of 8 ton to 12 ton
roller (two steel drum roller) 0.0625 day @ 4000 Per day = 250
(ii) Fuel & lubricants, spares,
maintenance, driver etc. 0.0625 day @ 1000 Per day = 62.5