Break Up Details (Don's use Rate, its PWD rate 2008)

Premixed bitumenous seal coat with 4 cft. of pea gravels per % sft.
Considering 100 sft. of work
(a) Cost of materials
(i) Bitumen 20 lbs. @ 18.14 Per Ib. = 362.8
(ii) Sand (F.M. 1.2) 3 cft. @ 1300 Per % cft. = 39
(iii) Pea gravels 4 cft. @ 4000 Per % cft. = 160
(iv) Fire wood 0.75 mnd. @ 150 Per mnd. = 112.5
Total (a) = 674.3
(b) Labour charges:
(i) Skilled labour for heating & laying mixture
of bitumen and pea-gravels 0.5 No. @ 200 each = 100
(ii) Labour for spreading sand 0.25 No. @ 150 each = 37.5
(iii) Mason for levelling and
hand packing 0.25 No. @ 250 each = 62.5
(iV) Labour for sand blinding 0.1 No. @ 150 each = 15
(v) Head mason 0.0625 No. @ 350 each = 21.88
(vi) Sundries and T & P L.S. = 30
Total (b) 266.88
(c) Roller charges
(i) Hire charge of 8 ton to
12 ton roller 0.0625 day @ 4000 Per day = 250
(ii) Fuel & lubricants, spares,
maintenance, driver etc. 0.0625 day @ 1000 Per day = 62.5