Break Up Details (Don's use Rate, its PWD rate 2008)

Brick on end edge pavement in herring bone bond.
Considering 100 sft. of work
(a) Bricks 500 Nos. @ 5000 Per % 0 Nos. = 2500
(b) Fine sand 10 cft. @ 750 Per % cft. = 75
(c) Head mason 0.0625 No. @ 350 each = 21.88
(d) Mason 0.75 No. @ 250 each = 187.5
(e) Skilled labour 1 No. @ 200 each = 200
(f) Local carriage, sundries, T & P L.S. = 112.5
Total = 3096.88
Profit 0.1 = 309.69
Overhead 0.035 = 108.39
= 3514.96
Add VAT with adjustment factor 1.04712 0.045 = 165.63