Break Up Details (Don's use Rate, its PWD rate 2008)

Double brick flat soling
Considering 100 sft. of work
(a) Bricks 600 Nos. @ 5000 Per % 0 Nos. = 3000
(b) Fine sand 12 cft. @ 750 Per % cft. = 90
(c) Head mason 0.0625 No. @ 350 each = 21.88
(d) Mason 1 No. @ 250 each = 250
(e) Skilled labour 2 Nos. @ 200 each = 400
(f) Local carriage, sundries, T & P L.S. = 75
Total = 3836.88
Profit 0.1 = 383.69
Overhead 0.035 = 134.29
= 4354.86
Add VAT with adjustment factor 1.04712 0.045 = 205.2