Break Up Details (Don's use Rate, its PWD rate 2008)

Brick on end edging
Considering 100 rft. of work
(a) Bricks 250 Nos. @ 5000 Per % 0 Nos. = 1250
(b) Fine sand 2 cft. @ 750 Per % cft. = 15
(c) Head mason 0.05 No. @ 350 each = 17.5
(d) Mason 0.25 No. @ 250 each = 62.5
(e) Skilled labour 0.75 No. @ 200 each = 150
(f) Local carriage, sundries, T & P L.S. = 75
Total = 1570
Profit 0.1 = 157
Overhead 0.035 = 54.95
= 1781.95
Add VAT with adjustment factor 1.04712 0.045 = 83.97