Break Up Details (Don's use Rate, its PWD rate 2008)

Considering 100 cft. of work
(i) Bricks 850 Nos. @ 5000 Per % 0 Nos. = 4250
(ii) Ordinary labour for breaking 4.5 Nos. @ 150 each = 675
Total = 4925
Profit 0.1 = 492.5
Overhead 0.035 = 172.38
= 5589.88
Add VAT with adjustment factor 1.04712 0.045 = 263.4