Break Up Details (Don's use Rate, its PWD rate 2008)

Providing fitting and fixing of 4'-0" long (height) and 20" dia Muli bamboo tree-guard
with 3/4" size best quality muli bamboo split having 3'' x 3'' square holes.
Considering 1 No. tree-guard
Bamboo split:
3.142 x 4 x 1'-8"= 21 rft.
Diagonally: 30 x 4'-6"= 135 rft.
Horizontally:
1 x 2 x 3.44 x 1'-8"= 10.48 rft.
= 166.48 rft.
No. of bamboo
(@ 96'-0" split per bamboo)= 1.73 Nos.
(a) Muli bamboo 1.73 Nos. @ 55 each = 95.15
(b) G.I. wire 0.1 Kg. @ 92 Per Kg. = 9.2
(c) Borrak bamboo post:
3 x 6'-0'' = 18 rft. @ 4.4 Per rft. = 79.2
(d) Labour (Gharami) 0.2 No. @ 250 each = 50
Total = 233.55
Profit 0.1 = 23.36
Overhead 0.035 = 8.17
= 265.08
Add VAT with adjustment factor 1.04712 0.045 = 12.49
Grand total = 277.57
Rate per No. = 277.57
Say, 278 .00 each