Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying Borrak bamboo: 4" dia & 40'-0" long.
Considering 1 No. bamboo
(a) Cost of borrak bamboo 1 No. @ 154 each = 154
(b) Carrying in/c stacking L.S. = 9
Total = 163
Profit 0.1 = 16.3
Overhead 0.035 = 5.71
= 185.01
Add VAT with adjustment factor 1.04712 0.045 = 8.72
Grand total = 193.73
Rate per No. = 193.73
Say, 194 .00 each