Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying Borrak bamboo: 2" - 2.5" dia & 25'-0" long.
Considering 1 No. bamboo.
(a) Cost of borrak bamboo 1 No. @ 71.5 each = 71.5
(b) Carrying in/c stacking L.S. = 7.5
Total = 79
Profit 0.1 = 7.9
Overhead 0.035 = 2.77
= 89.67
Add VAT with adjustment factor 1.04712 0.045 = 4.23
Grand total = 93.9
Rate per No. = 93.9
Say, 94 .00 each