Break Up Details (Don's use Rate, its PWD rate 2008)

Preparation of ground to make the scraped lawn fit for plantation
Considering 1000 sft. of work
(a) Labour charge for spading
up to 6" depth 4.5 Nos. @ 150 each = 675
(b) Tools & plant, incidental, sundries etc. L.S. = 37.5
Total = 712.5
Profit 0.1 = 71.25
Overhead 0.035 = 24.94
= 808.69
Add VAT with adjustment factor 1.04712 0.045 = 38.11
Grand total = 846.8
Rate per sft. = 0.85
Rate per sqm. = 9.15
Say, 9 .15 Per sqm.